← All Tools

💎 Business Valuation Calculator

Average Valuation
£10,044,672
4-method average
DCF
£11,678,688
12% WACC
EV/EBITDA
£8,000,000
8.0×
EV/Revenue
£10,000,000
2.0×
P/E
£10,500,000
15.0× earnings

Valuation by Method

Valuation Range

Low
£8,000,000
High
£11,678,688
Mid (Average)
£10,044,672

Moderate dispersion — DCF assumptions or multiples may need review.

Method spread: 31.5%

DCF — Projected Free Cash Flows

5-Year DCF Breakdown

YearFree Cash FlowDiscounted FCFCumulative PV
Year 1£880,000£785,714£785,714
Year 2£968,000£771,684£1,557,398
Year 3£1,064,800£757,904£2,315,302
Year 4£1,171,280£744,370£3,059,671
Year 5£1,288,408£731,077£3,790,748

Also try

This tool is for informational and planning purposes only. It does not constitute financial, investment, tax or legal advice. Always consult a qualified professional before making financial decisions.