VST

Vistra Corp.

Utilities · in the S&P 500

📍 Irving, United States · See it on the company map

The shape of the figures

Each spoke is one ratio. Further out means a higher figure than more of the index — not a better one. A high P/E or high debt sits far out too, so the size of the shape is not a score.

Drag to turn the shape. Tap or point at a dot to read the figure behind it.

The figures and what each one means are below. A hollow dot means the company doesn't report that figure.

9 years from the annual reports

Source: SEC filings (10-K) ↗

Revenue and profit

Revenue was $17.6bn in FY2025, against $5.4bn in FY2017. Net profit was $944m — 5 of every 100 of revenue.

Cash the business generated

In FY2025, operations brought in $4.1bn; after $2.8bn spent on property and equipment, $1.3bn was left (free cash flow).

Debt and cash at year end

At the end of FY2025 the company reported $17bn of long-term debt and $785m of cash and equivalents.

As reported in each year's 10-K, in US dollars. Companies label some items differently, and a year can be missing where a figure wasn't reported in a comparable way.

Key figures, against the S&P 500

Figures as of 9 Nov 2026, refreshed weekly

Each bar places this company among the S&P 500 companies that report that figure. Further right means a higher figure — not a better one. Whether higher or lower suits you depends on what you are looking for, so the bars don't add up to a score.

Valuation

P/E ratio?

17.8x

The share price is 17.8 times the last twelve months' earnings per share.

lowesthigher than 31% of the S&P 500highest

P/E on average earnings?

46.4x

The share price is 46.4 times earnings per share averaged over recent years.

lowesthigher than 78% of the S&P 500highest

Price / book

14.8x

The market values the company at 14.8 times the accounting value of its equity.

lowesthigher than 90% of the S&P 500highest

EV / EBIT?

30.8x

The company's value including its debt is 30.8 times its operating profit.

lowesthigher than 77% of the S&P 500highest

Free cash flow yield?

—

No figure for this company.

Profitability

Return on equity?

—

No figure for this company.

Return on assets?

—

No figure for this company.

Return on invested capital

7.8%

Each 100 invested by lenders and owners produced 7.8 of profit.

lowesthigher than 33% of the S&P 500highest

Operating margin?

11.9%

Of every 100 in sales, 11.9 was left as operating profit.

lowesthigher than 27% of the S&P 500highest

Debt

Debt / equity?

373.3%

Total debt equals 373% of shareholders' equity.

lowesthigher than 95% of the S&P 500highest

Net debt / EBITDA?

2.6x

Net debt equals 2.6 years of operating earnings (EBITDA).

lowesthigher than 64% of the S&P 500highest

Interest cover

2.1x

Operating profit was 2.1 times the interest bill.

lowesthigher than 11% of the S&P 500highest

Growth

Revenue growth

16.4%

Latest revenue is 16.4% above the average of earlier reported years.

lowesthigher than 63% of the S&P 500highest

Earnings growth

-3.2%

Latest net profit is 3.2% below the average of earlier reported years.

lowesthigher than 30% of the S&P 500highest

⚠️ Not financial advice

This is a personal project, not professional investment research. The underlying market data may be delayed or incorrect. Nothing here is a recommendation to buy or sell any security. Always do your own research and consult a qualified professional before investing.

This tool is for informational and planning purposes only. It does not constitute financial, investment, tax or legal advice. Always consult a qualified professional before making financial decisions.